【techweb】6yue1ridijiaoshenqingcailiao,7yue7rikaiqishengou,zhongxinguojinaxiakechuangbanmingluokaishiyilaizuikuaidezhucesudu。
当然,这一切都在华为高端duangong、taijidianmingquefumeijianchangdebeijingxia---zhenggezhongguobandaotichanyepoqiedixuyaozaiwaibugaoyaxiaqiusheng,zuoweidaluweiyijubei14nmxinpiandaigongnenglidezhongxinguoji,zaizibenlangchaozhongyinglailenandedegaosuzengzhangqi。
ranerzaizhaogushuzhong,bunengkanchuzhongxinguojirengcunzaimingxiandetouzifengxian,shenzhishijinqiwanquanwufagaishandejingkuang:
1,先进制程远未达到盈亏平衡点
2,高昂的固定资产折旧费
6yue1ridezhaogushuzhong,smicyimingquezaiagushangshideshouyaomude,shiweishanghaizhongxinnanfangde14nmji28nmyishangjishuyanfamuzi(zhan40%)。qizhong,12yingcunxinpiansn1xiangmudemujizijintouziewei80yiyuanrenminbi,yongyumanzujianshe1tiaoyuechanneng3.5wanpiande12yingcunshengchanxianxiangmudebufenzijinxuqiu。
genjugongsijichudechannengjihuabiao,yu2023niandida35000pian/yuemubiaoxiangbi,rengranyou29000pian/yuedechaju,zhongxinnanfangjiangyong3nianzuoyoufenjieduanshixiangaimubiao。
genju5yuezhongxindijiaodezhaogushuomingshu,diyijieduanjijinnian5yue16riqiantouru65yimeiyuan,shixian14nmjingyuanchanxian6000pian/nianchannengyishixian,zijinzhuyaolaiyuanweiguojiaerqidajijinde15yimeiyuanyijishanghaierqijijinde7.5yimeiyuan。
shishizhengming,touruhoudechanxianrengchuyu“xuqiudayugongji”dejumian。weile“xiaohua”shoushangdedingdan,smicxuyaozaidierjieduan、yejiushi2020niandiqiantouru11.4yimeiyuan,jixutishengyuechanneng。qizijinquanbulaizismicdeliudongxingzijin,yijicongagugupiaodeyijiahuoli。
根据历史增长速度,我们预估在2020年底前,SMIC可实现约1.2~1.5万片月产能。
ruguoshunli,smicjiangzaizuihouyibushang,touruyue14yimeiyuan,dadao2023niandiqianshixian35000pian/yuechannengdeshizhixingtisheng。ruoshangshubujushunli,jiangzaiweilaijinianshixianruxiashouru:
womengenjuganggupilude2020q1liangchan14nmjingyuanhexiaoshoushouru,chubugujidanpianpingjunjiagezai1307meiyuanzuoyou。ruguodanpianjunjiabubian,yujiweilai5nian14nmxinpiannenggouweizhongxinnanfangdailaizongji22.44yimeiyuanyingshou(zheheyue157yirenminbi)。dangran,zheixianggujixuanzexinghushile14nmliangpinlvtishengsuodailaideqianzaishouyizengzhang。
congcaiwujiaodujiang,xiangmudetouzihuibaolvjiaodi,zaibukaolvzhexianlvhechannengchixutouruzengzhanglvdeqingkuangxia,gaixiangmudetouruyaozai2038niancainengshixianchengbenhuishou。
yinci,zhongxinnanfangde14nmxiangmubingbunengzaijin3nianneiweizhongxinguojideyejidailaidafuzengzhang,danzaizongyingshoudegongxianbilihuiyousuotisheng。
ruguoqiangdiaosmiczhengtiyingshouqingkuang,14nmchanxiandejuechengbenjiangconggengdiduandezhichengshouyizhongjuntan。
2020nian1yue,smichuodehuawei14nmfinfetzhichengdingdan,zongji1200wanmeiyuandeqilin710adazairongyao4tyi1200yuanzuoyoudejiagezaishichangshangzhanjuqianyuanjiyixizhidi。
zuoweirongyao4thexinjisuandanyuan,710asuiranyanyongshangdaidujiadehaisijiagou,quezaixingnengshangtianchadibie。duibi2018niantuichuderongyaonova 3i,cpuzhupincong2.2jiangzhi2.0ghz,pingmucong2340*1080fenbianlvxiajiangdizhi1560*720。
huanjuhuashuo,zhongxinguoji14nmyutaijidian12nmjishushuipingxiangchazhishao2nianyishang。
图,荣耀Nova 3i、4t部分参数对比
zaixinpiandaigonglingyu,danpianchengbenyoukeshimianjiheliangpinlvgongtongjueding。cankaoshangshuji2018nianrongyaonova 3iyu2020nian4tfashoudingjia,houzheyoushibuzu。womenyouliyoufantuismicban710azaichengbenshangyuangaoyutsmcban710。zheibidingdandezhanlveyiyiyuangaoyujingjiyiyi,yichengweiyeneibuzhengdeshishi。
一边利润有限,一边资产折旧拖后腿。
zhongsuozhouzhi,shangshigongsidegudingzichanxuyaomeinianyiyidingbilikouchuzhejiufei。jibiannideshebeifangzaichangfanglichihui,qizhongchanshengfushouyirengjianganzhaoquanyifayujinglirunduichong。
genjuzhongxinguojiganggupiludeq1maolilvwei25.8%jisuan,yujizhongxinnanfang2020nian14nmjingyuanxiaoshouchuangzaodemaolizai2832wanmeiyuanzuoyou。dangran,zheihaishichanxianmanzaideqingkuangxia。
ruguojiashangjuezhejiufei,zhishaozaikejiande2020niandizhongxinnanfangshikuisunde。
图,5年和10年折旧期限对中芯国际上市主体业绩影响
womenwufaquedingzhongxinguojicaiquleduoshaoniandeshebeizhejiunianxian,yinergenjuzhaogushuxianshideliangzhongjiduanqingkuangzuohouxugusuan。
5年时限下,折旧对中芯国际主体利润影响在-3.62亿美元左右。影响波动最大的情况将出现在2021年,将对中芯国际产生4.34亿美元的净利润抵扣。
ranerkaolvdaozhongxinguojishangshihoumianlindeyejiyali,ruobaoshoudicaiyong10nianzuoweizhejiuqixian。yinci,2020nian~2022nianyujihuishizhongxinguojilirunfenbiejianshao0.62yimeiyuan、0.92yimeiyuanhe1.13yimeiyuan。
7yue5ri,zhongxinguoji(688981)quedingfaxingjiawei27.46yuan/gu,duiyingdefaxingqianshiyinglvwei83.44bei,lvxiexingshiqianfaxinghouduiyingdeshiyinglvwei109.25bei,pbguzhixiafaxingqianshijinglv3.44bei,duibizhongxinganggulishizai0.7-3beipbqujianbodong,hgushichangjinqiyijiyujinhu5beidepbguzhi。jiezhifagao,zhongxinguoji(00981)zai40.5gangyuanshangxiafudong。
jinguantijilezhongxinguojishijicaiwuyalijiqianzaipaomo,womentongshiyeyaoqiangdiaosmiczaikechuangbancunzaidejudayoushi:zuoweidaluweiyiyijia(meicuo,jinciyijia)jubei14nmzhichengdejingyuandaigongchang,chuantongguzhifangfazaiyidingchengdushanghuiyuzibenshichangdefanyingyousuobeili;lingwai,dajijindengguozidezhijiezibenzhichi,xianjingongyibufentongguo“nan、beizhongxin”deguquanfentanshejijianxiaolebaobiaoyali。
danggujiabeilizibenluoji,duochudeyijiazebeichengweipaomo。agushichangpianhaoduanxianchaozuo,jinqibandaotiguzhizhengzaijiasushangzhang,huoxu,liujiwomengengduodesikao,shiruhegenghaodexuanzeheshideruchangjiawei,yijigengkaopudechuchangshiji。
zuihou,nachugarnterchouxiangxinjishufazhanguochengdequxian,bofengdaibiaopaomo,bogudaibiaolengjing,womenxuyaolixingrenqingdangxiadebandaotiguzhizainali、weilaiyouhuiqunali。xiwangbenwenduigeweitouzizheyouqifa。
撰文 |关熙子
jizhe xuyintaoduibenwenyiyougongxian